2016-17 Year end financial statement for the Canadian Northern Economic Development Agency
Table of contents
- Statement of management responsibility including internal control over financial reporting
- Statement of financial position (unaudited)
- Statement of operations and departmental net financial position (unaudited)
- Statement of change in departmental net debt (unaudited)
- Statement of cash flow (unaudited)
- Notes to the financial statements (unaudited)
Statement of management responsibility including internal control over financial reporting
Responsibility for the integrity and objectivity of the accompanying financial statements for the year ended March 31, 2017, and all information contained in these statements rests with the management of the Canadian Northern Economic Development Agency (CanNor). These financial statements have been prepared by management using the Government’s accounting policies, which are based on Canadian public sector accounting standards.
Management is responsible for the integrity and objectivity of the information in these financial statements. Some of the information in the financial statements is based on management's best estimates and judgment, and gives due consideration to materiality. To fulfill its accounting and reporting responsibilities, management maintains a set of accounts that provides a centralized record of CanNor’s financial transactions. Financial information submitted in the preparation of the Public Accounts of Canada, and included in CanNor's Departmental Performance Report, is consistent with these financial statements.
Management is also responsible for maintaining an effective system of internal control over financial reporting (ICFR) designed to provide reasonable assurance that financial information is reliable, that assets are safeguarded and that transactions are properly authorized and recorded in accordance with the Financial Administration Act and other applicable legislation, regulations, authorities and policies.
Management seeks to ensure the objectivity and integrity of data in its financial statements through careful selection, training, and development of qualified staff; through organizational arrangements that provide appropriate divisions of responsibility; through communication programs aimed at ensuring that regulations, policies, standards, and managerial authorities are understood throughout. CanNor takes a multi-year approach to the assessment of the effectiveness of the system of ICFR.
The system of ICFR is designed to mitigate risks to a reasonable level based on an ongoing process to identify key risks, to assess effectiveness of associated key controls, and to make any necessary adjustments.
CanNor is subject to periodic Core Control Audits performed by the Office of the Comptroller General and uses the results of such audits to comply with the Treasury Board Policy on Internal Control.
The financial statements of CanNor have not been audited.
_________________________________
Dr. Janet King
President
_________________________________
Ross Miller, CPA, CMA
Chief Financial Officer
Ottawa, Canada
September 1, 2017
Canadian Northern Economic Development Agency
Statement of financial position (unaudited)
as at March 31
(in dollars) | 2017 | 2016 |
---|---|---|
Liabilities | ||
Accounts payable and accrued liabilities (Note 4) | 14,629,300 | 19,361,388 |
Vacation pay and compensatory leave | 419,085 | 487,880 |
Employee future benefits (Note 5) | 491,107 | 491,107 |
Total liabilities | 15,539,492 | 20,340,375 |
Financial assets | ||
Due from Consolidated Revenue Fund | 14,133,547 | 19,294,640 |
Accounts receivable and advances (Note 6) | 495,753 | 66,748 |
Total financial assets | 14,629,300 | 19,361,388 |
Departmental net debt | 910,192 | 978,987 |
Non-financial assets | ||
Tangible capital assets (Note 7) | 585,794 | 748,724 |
Total non-financial assets | 585,794 | 748,724 |
Departmental net financial position | (324,398) | (230,263) |
|
_________________________________
Dr. Janet King
President
_________________________________
Ross Miller, CPA, CMA
Chief Financial Officer
Ottawa, Canada
September 2, 2017
Canadian Northern Economic Development Agency
Statement of operations and departmental net financial position (unaudited)
For the year ended March 31
(in dollars) | 2017 Planned Results |
2017 | 2016 |
---|---|---|---|
Expenses | |||
Economic development | 17,139,000 | 42,013,762 | 34,140,846 |
Policy and alignment | 2,062,000 | 4,067,043 | 4,280,078 |
Internal services | 7,223,000 | 7,235,414 | 7,647,287 |
Total expenses | 26,424,000 | 53,316,219 | 46,068,211 |
Revenues | |||
Recovery of crown housing and other fees | 292,000 | 346,055 | 275,861 |
Revenues earned on behalf of government | (292,000) | (346,055) | (275,861) |
Total revenues | 0 | 0 | 0 |
Net cost of operations before government funding and transfers | 26,424,000 | 53,316,219 | 46,068,211 |
Government funding and transfers | |||
Net cash provided by government | 56,280,396 | 51,043,349 | |
Change in due from consolidated revenue fund | (5,161,093) | (7,083,196) | |
Services provided without charge by other government departments (Note 9) | 2,102,781 | 1,984,238 | |
Total Government funding and transfers | 53,222,084 | 45,944,391 | |
Net cost of operations after government funding and transfers | 94,135 | 123,820 | |
Departmental net financial position - beginning of year | (230,263) | (106,443) | |
Departmental net financial position - end of year | (324,398) | (230,263) | |
|
Canadian Northern Economic Development Agency
Statement of change in departmental net debt (unaudited)
For the year ended March 31
(in dollars) | 2017 | 2016 |
---|---|---|
Net cost of operations after government funding and transfers | 94,135 | 123,820 |
Change due to tangible capital assets | ||
Acquistion of tangible capital assets | – | 120,600 |
Amortization of tangible capital assets | (162,931) | (173,153) |
Total change due to tangible capital assets | (162,931) | (52,553) |
Net increase (decrease) in departmental net debt | (68,796) | 71,267 |
Departmental net debt - Beginning of year | 978,987 | 907,720 |
Departmental net debt - End of year | 910,191 | 978,987 |
The accompanying notes form an integral part of these financial statements. |
Canadian Northern Economic Development Agency
Statement of cash clow (unaudited)
For the year ended March 31
(in dollars) | 2017 | 2016 |
---|---|---|
Operating activities | ||
Net cost of operations before government funding and transfers | 53,316,219 | 46,068,211 |
Non-cash items: | ||
Amortization of tangible capital assets | (162,931) | (173,153) |
Services provided without charge by other government departments (Note 9) | (2,102,781)) | (1,984,238) |
Variations in Statement of Financial Position: | ||
Increase (decrease) in accounts receivable and advances | 429,005 | (15,577) |
Decrease (increase) in accounts payable and accrued liabilities | 4,732,088 | 7,098,775 |
Decrease (increase) in vacation pay and compensatory leave | 68,796 | (123,060) |
Decrease (increase) in future employee benefits | – | 51,791 |
Cash used in operating activities | 56,280,396 | 50,922,749 |
Capital Investing Activities | ||
Acquisition of tangible capital assets | – | 120,600 |
Net cash provided by Government of Canada | 56,280,396 | 51,043,349 |
The accompanying notes form an integral part of these financial statements. |
Canadian Northern Economic Development Agency
Notes to the financial statements (unaudited)
For the year ended March 31
1. Authority and Objectives
The Canadian Northern Economic Development Agency (CanNor) was established on August 18, 2009 in accordance with paragraph 2(a) of the Public Service Rearrangement and Transfer of Duties Act. Pursuant to Order-in-Council P.C 2009-1423, the control and supervision portion of the Northern Economic Development Branch in the Department of Indian Affairs and Northern Development was transferred to CanNor. CanNor is listed in Schedule I.1 of the Financial Administration Act.
Contributing to the jobs and growth in Canada, CanNor works to develop a diversified, sustainable and dynamic economy across Canada’s three territories. It does this by delivering economic development programs, undertaking policy and research, and by collaborating with and aligning the efforts of other federal departments, territorial governments, Indigenous organizations, and industry. This is particularly the case in resource development through its Northern Projects Management Office (NPMO).
In pursuit of its mandate and to contribute to its strategic outcome of developed and diversified territorial economies that support prosperity for all Northerners, CanNor has structured its program activities as follows:
- Economic Development – This program supports economic development in Canada's three territories: Nunavut, Northwest Territories, and Yukon. Ensuring that the North is able to participate actively in the economy is essential to Canada's economic growth. Each territory has unique opportunities and challenges that require individual strategies to foster sustainable, competitive and diverse economic development. Through funding support, the Canadian Northern Economic Development Agency (CanNor) strengthens and stimulates the northern economy by taking steps to advance private sector efforts, ranging from small and medium enterprises to large-scale industry. There is also a strong focus on creating the conditions to position individuals, including Indigenous and non- Indigenous Northerners, communities, and business-related organizations for economic success.
- Policy and Alignment – This program supports research and analysis to guide programming and policy choices, the promotion of northern interests both inside and outside of the federal government, and the development of horizontal strategies, initiatives and projects to address economic development challenges in the North.
- Internal Services – This program consists of groups of related activities and resources that are administered to support the needs of programs and other corporate obligations of an organization. These groups are Management and Oversight Services; Communications Services; Legal Services; Human Resources Management Services; Financial Management Services; Information Management Services; Information Technology Services; Real Property Services; Materiel Services; Acquisition Services; and Travel and Other Administrative Services. Internal Services include only those activities and resources that apply across an organization and not to those provided specifically to a program. CanNor receives certain internal services such as human resources support, financial and IT systems support and contribution administration through agreements with other departments.
2. Summary of significant accounting policies
These financial statements have been prepared using the Government's accounting policies stated below, which are based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.
Significant accounting policies are as follows:
- Parliamentary authorities – The Agency is financed by the Government of Canada through Parliamentary authorities. Financial reporting of authorities provided to the Agency do not parallel financial reporting according to generally accepted accounting principles since authorities are primarily based on cash flow requirements. Consequently, items recognized in the Statement of Operations and Departmental Net Financial Position and in the Statement of Financial Position are not necessarily the same as those provided through authorities from Parliament. Note 3 provides a reconciliation between the bases of reporting. The planned results amounts in the Statement of Operations and Departmental Net Financial Position are the amounts reported in the future-oriented financial statements included in the 2016-17 Report on Plans and Priorities.
- Net cash provided by Government – The Agency operates within the Consolidated Revenue Fund (CRF), which is administered by the Receiver General for Canada. All cash received by the Agency is deposited to the CRF, and all cash disbursements made by the Agency are paid from the CRF. The net cash provided by Government is the difference between all cash receipts and all cash disbursements including transactions between departments of the Government.
- Amounts due from or to the CRF are the result of timing differences at year-end between when a transaction affects authorities and when it is processed through the CRF. Amounts due from the CRF represent the net amount of cash that the Agency is entitled to draw from the CRF without further authorities to discharge its liabilities.
- Revenues:
- Revenues from regulatory fees are recognized in the accounts based on the services provided in the year.
- Other revenues are accounted for in the period in which the underlying transaction or event that gave rise to the revenue takes place.
- Revenues that are non-respendable are not available to discharge the Agency’s liabilities. While the President is expected to maintain accounting control, she has no authority regarding the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented in reduction of the entity's gross revenues.
- Expenses-– Expenses are recorded on the accrual basis:
- Transfer payments are recorded as expenses when authorization for the payment exists and the recipient has met the eligibility criteria or the entitlements established for the transfer payment program. In situations where payments do not form part of an existing program, transfer payments are recorded as expenses when the Government announces a decision to make a non-recurring transfer, provided the enabling legislation or authorization for payment receives parliamentary approval prior to the completion of the financial statements. Transfer payments that become repayable as a result of conditions specified in the contribution agreement that have come into being are recorded as a reduction to transfer payment expense and as a receivable.
- Vacation pay and compensatory leave are accrued as the benefits are earned by employees under their respective terms of employment.
- Services provided without charge by other government departments for accommodation and employer contributions to the health and dental insurance plans are recorded as operating expenses at their estimated cost.
- Employee future benefits
- Pension benefits: Eligible employees participate in the Public Service Pension Plan, a multi-employer pension plan administered by the Government. The Agency’s contributions to the Plan are charged to expenses in the year incurred and represent the Agency’s total obligation to the Plan. The Agency’s responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan’s sponsor.
- Severance benefits: Employees entitled to severance benefits under labour contracts or conditions of employment earn these benefits as services necessary to earn them are rendered. The obligation relating to the benefits earned by employees is calculated using information derived from the results of the actuarially determined liability for employee severance benefits for the Government as a whole.
- Accounts receivable and advances are stated at the lower of cost and net recoverable value. A valuation allowance is recorded for receivables where recovery is considered uncertain.
- Tangible capital assets-– All tangible capital assets and leasehold improvements having an initial cost of $10,000 or more are recorded at their acquisition cost. Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset as follows:
Asset Class | Amortization Period |
---|---|
Motor vehicles | 5 years |
Leasehold Improvements | Lesser of useful life or remaining term of lease |
- Measurement uncertainty –The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses reported in the financial statements. At the time of preparation of these statements, management believes the estimates and assumptions to be reasonable. The most significant items where estimates are used are the liability for employee future benefits and the useful life of tangible capital assets. Actual results could significantly differ from those estimated. Management’s estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the year they become known.
3. Parliamentary authorities
The Agency receives its funding through annual parliamentary authorities. Items recognized in the Statement of Operations and Departmental Net Financial Position and in the Statement of Financial Position in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the Agency has different net results of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:
3 a) Reconciliation of net cost of operations to current year authorities used
(in dollars) | 2017 | 2016 |
---|---|---|
Net cost of operations before government funding and transfers | 53,316,219 | 46,068,211 |
Adjustments for items affecting net cost of operations but not affecting authorities: | ||
Amortization of tangible capital assets | (162,931) | (173,153) |
Acquisition of tangible capital assets | – | 120,600 |
Services provided without charge by other government departments | (2,102,781) | (1,984,238) |
Adjustments of prior year’s accounts payable | 1,640,658 | 2,138,382 |
Refunds of prior year’s expense | 462,534 | 850,307 |
Recovery of Salary/Advances from Employees (Account Receivable) |
416,554 | – |
Decrease (increase) in employee future benefits | – | 51,791 |
Decrease (increase) in vacation pay and compensatory leave | 68,796 | (123,060) |
Total items affecting net cost of operations but not affecting authorities | 322,830 | 880,629 |
Current Authorities Used | 53,639,049 | 46,948,840 |
3 b) Authorities provided and used
(in dollars) | 2017 | 2016 |
---|---|---|
Authorities Provided | ||
Vote 1 – Operating expenditures | 14,263,757 | 14,971,158 |
Vote 5 – Contributions | 40,187,121 | 35,064,622 |
Statutory amounts | 1,372,580 | 1,339,601 |
Less: | ||
Lapsed: | ||
Vote 1 – Operating expenditures | (644,824) | (1,653,292) |
Vote 5 – Contributions | (1,539,585) | (2,773,249) |
Current year authorities used | 53,639,049 | 46,948,840 |
4. Accounts payable and accrued liabilities
The following table presents details of the Agency's accounts payable and accrued liabilities:
(in dollars) | 2017 | 2016 |
---|---|---|
Accounts payable - Other government departments and agencies | 995,217 | 597,821 |
Accounts payable - Salaries Owing to Employee’s | 569,624 | – |
Accounts payable - External parties | 1,007,430 | 3,435,466 |
Total accounts payable | 2,572,271 | 4,033,287 |
Accrued liabilities | 12,057,029 | 15,328,101 |
Total accounts payable and accrued liabilities | 14,629,300 | 19,361,388 |
5. Employee future benefits
a) Pension benefits
The Agency’s employees participate in the public service pension plan (the "Plan"), which is sponsored and administered by the Government of Canada. Pension benefits accrue up to a maximum period of 35 years at a rate of 2 percent per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plan benefits and they are indexed to inflation.
Both the employees and the Agency contribute to the cost of the Plan. Due to the amendment of the Public Service Superannuation Act following the implementation of provisions related to Economic Action Plan 2012, employee contributors have been divided into two groups – Group 1 relates to existing plan members as of December 31, 2012 and Group 2 relates to members joining the Plan as of January 1, 2013. Each group has a distinct contribution rate.
The 2016-2017 expense amounts to $957,720 ($923,387 in 2015-2016). For Group 1 members, the expense represents approximately 1.12 times (1.25 times in 2015-2016) the employee contributions and, for Group 2 members, approximately 1.08 times (1.24 times in 2015-2016) the employee contributions.
The Agency’s responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the Financial Statements of the Government of Canada, as the Plan's sponsor.
b) Severance benefits
Severance benefits provided to the Department’s employees were previously based on an employee’s eligibility, years of service and salary at termination of employment. However, since 2011 the accumulation of severance benefits for voluntary departures progressively ceased for substantially all employees. Employees subject to these changes were given the option to be paid the full or partial value of benefits earned to date or collect the full or remaining value of benefits upon departure from the public service. By March 31, 2017, substantially all settlements for immediate cash out were completed. Severance benefits are unfunded and, consequently, the outstanding obligation will be paid from future authorities.
The changes in the obligations during the year were as follows:
(in dollars) | 2017 | 2016 |
---|---|---|
Accrued benefit obligation - beginning of year | 491,107 | 542,898 |
Expense for the year | 129,530 | (46,008) |
Benefits paid during the year | (129,530) | (5,783) |
Accrued benefit obligation - End of year | 491,107 | 491,107 |
6. Accounts receivable and advances
The following table presents details of CanNor's accounts receivable and advances:
(in dollars) | 2017 | 2016 |
---|---|---|
Receivables - Other government departments and agencies | 48,182 | 65,127 |
Receivables – Owing from Employees | 415,758 | – |
Receivables – External parties | 64,297 | 42,957 |
Employee advances | 1,046 | 250 |
Allowance for doubtful accounts | (33,530) | (41,586) |
Net accounts receivable and advances | 495,753 | 66,748 |
7. Tangible capital assets
(in dollars) | Cost | Accumulated Amortization | Net Book Value | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Asset Class | Opening Balance | Acquisitions | Adjustment | Closing Balance | Opening Balance | Amortization | Adjustment | Disposals and Write-offs | Closing Balance | 2017 | 2016 |
Motor Vehicles | 116,421 | – | – | 116,421 | 116,421 | – | – | – | 116,421 | – | – |
Work in Progress – Leaseholds | 120,600 | – | (120,600) | – | – | – | – | – | – | – | 120,600 |
Leasehold Improvements | 2,285,765 | – | 120,600 | 2,406,365 | 1,657,641 | 162,931 | – | – | 1,820,572 | 585,794 | 628,124 |
Total | 2,522,786 | – | 2,522,786 | 2,522,786 | 1,774,062 | 162,931 | – | – | 1,936,992 | 585,794 | 748,724 |
8. Contractual obligations
The nature of the Agency's activities can result in some large multi-year contracts and obligations whereby the Agency will be obligated to make future payments when the services/goods are received. Significant contractual obligations that can be reasonably estimated are summarized as follows:
(in dollars) | 2017 | 2016 |
---|---|---|
Transfer payments | 13,450,000 | 12,300,000 |
9. Related party transactions
The Agency is related as a result of common ownership to all government departments, agencies, and Crown corporations. The Agency enters into transactions with these entities in the normal course of business and on normal trade terms. In addition, the Agency has an agreement with Indigenous and Northern Affairs Canada (INAC) related to the provision of finance and administration services. During the year, The Agency received common services which were obtained without charge from other government departments as disclosed below.
a) Common services provided without charge by other government departments
During the year, the Agency received services without charge from certain common service organizations, related to accommodation and the employer's contribution to the health and dental insurance plans. These services provided without charge have been recorded in the Agency’s Statement of Operations and Departmental Net Financial Position as follows:
(in dollars) | 2017 | 2016 |
---|---|---|
Accommodation | 1,227,775 | 1,186,393 |
Employer’s contribution to the health and dental insurance plans | 875,006 | 797,845 |
Total | 2,102,781 | 1,984,238 |
The Government has centralized some of its administrative activities for efficiency, cost-effectiveness purposes and economic delivery of programs to the public. As a result, the Government uses central agencies and common service organizations so that one department performs services for all other departments and agencies without charge. The costs of these services, such as the payroll and cheque issuance services provided by Public Works and Government Services Canada and audit services provided by the Office of the Auditor General are not included in CanNor's Statement of Operations and Departmental Net Financial Position.
b) Other transactions with related parties
(in dollars) | 2017 | 2016 |
---|---|---|
Expenses – Other government departments and agencies | 3,578,001 | 3,939,614 |
Expenses disclosed in (b) exclude common services provided without charge, which are already disclosed in (a). |
10. Segmented information
The presentation by segment is based on the Agency’s program alignment architecture. The presentation by segment is based on the same accounting policies as described in the Summary of significant accounting policies in Note 2. The following table presents expenses incurred and revenues generated for the main programs. The segment results for the period are as follows:
(in dollars) | Economic Development | Policy and Alignment | Internal Services | 2017 Total | 2016 Total |
---|---|---|---|---|---|
Transfer payments | 36,596,107 | – | – | 36,596,107 | 29,506,739 |
Operating expenses | |||||
Salaries and employee benefits | 4,511,218 | 3,427,873 | 3,717,158 | 11,656,249 | 11,274,727 |
Professional and special services | 397,236 | 320,533 | 1,239,536 | 1,957,305 | 1,885,028 |
Amortization of tangible capital assets | – | – | 162,931 | 162,931 | 173,153 |
Travel and relocation | 178,326 | 189,961 | 203,728 | 572,015 | 905,897 |
Buildings, machinery and equipment | 4,501 | 825 | 33,197 | 38,523 | 10,723 |
Accommodation | – | – | 1,227,775 | 1,227,775 | 1,186,393 |
Utilities, materials and supplies | 11,546 | 18,148 | 41,486 | 71,180 | 66,484 |
Rentals of buildings and machinery | 297,291 | 103,188 | 551,843 | 952,322 | 876,596 |
Transportation and telecommunication services | 2,193 | 5,151 | 4,419 | 11,763 | 5,164 |
Information services | 10,378 | 401 | 29,008 | 39,787 | 55,227 |
Repair and maintenance | 3,267 | 78 | 23,145 | 26,490 | 125,036 |
Other expenses | 1,700 | 880 | 1,192 | 3,772 | 17,644 |
Capitalization of Work in Progress (Leaseholds) | – | – | – | – | (106,600) |
Total operating expenses | 5,417,656 | 4,067,038 | 7,235,418 | 16,720,112 | 16,561,472 |
Total expenses | 42,013,762 | 4,067,038 | 7,235,418 | 53,316,219 | 46,068,211 |
Revenues | |||||
Miscellaneous revenues and fees | 2,766 | 4,585 | 337,378 | 344,729 | 275,861 |
Revenues earned on behalf of Government | (2,766) | (4,585) | (337,378) | (344,729) | (275,861) |
Total revenues | – | – | – | – | – |
Net Cost from continuing operations | 42,013,762 | 4,067,042 | 7,235,414 | 53,316,219 | 46,068,211 |